This simulation models winning a $10M lottery payout and having 50% taken out in taxes. Then letting the balance ride for 40 years at 5% interest, spending $250k per year (not inflation adjusted).
See the related blog post:
https://www.wealthmeta.com/blog/so-you-won-the-lottery-is-the-lump-sum-payment-best
Expenses:
Spending 277515
Income:
Lottery Winnings 10000000